ࡱ>  g2ɀ\p smsuadmin Ba==jF{*8X@"1Calibri1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1@Arial1Arial1Arial1Calibri1Arial1 Arial1Arial14Arial1 Arial1Arial1Calibri1Arial1,8Arial18Arial18Arial1 Calibri1>141<Arial1?Arial1h8Cambria1Arial1 Arial1Arial1Calibri1Calibri1Arial1Arial1 Arial1Arial1Arial1 Arial1 Calibri1 Arial1 Arial1 Calibri1Arial1Calibri1Arial1h Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) "$"#,##0.004/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)                                                                       ff + ) , *      P  P         `          ! " a> #   $  "  ,  $ H $#X $"x  @ %  $# % H "p $# $,"x $ L " & H $#X ', l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||]i}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-}  \);_(* "}-}  \);_(* "}-}  \);_(* "}-}  \);_(* "}-}  \);_(* "}-} \);_(* "}-} \);_(* "}<} \);_(* "ef_)?_);_(}<} \);_(* "ef_)?_);_(}<} \);_(* "ef_)?_);_(}<} \);_(* "ef_)?_);_(}<} \);_(* "ef_)?_);_(}<} \);_(* "ef _)?_);_(}<} \);_(* "L_)?_);_(}<} \);_(* "L_)?_);_(}<} \);_(* "L_)?_);_(}<} \);_(* "L_)?_);_(}<} \);_(* "L_)?_);_(}<} \);_(* "L _)?_);_(}<} \);_(* "23_)?_);_(}<} \);_(* "23_)?_);_(}<} \);_(* "23_)?_);_(}<} \);_(* "23_)?_);_(}<}  \);_(* "23_)?_);_(}<}! \);_(* "23 _)?_);_(}<}" \);_(* "_)?_);_(}<}# \);_(* "_)?_);_(}<}$ \);_(* "_)?_);_(}<}% \);_(* "_)?_);_(}<}& \);_(* "_)?_);_(}<}' \);_(* " _)?_);_(}<}( \);_(* "_)?_);_(}}) }\);_(* "_)?_);_(   }}* \);_(* "_)?_);_(??? ??? ??? ???}-}+ \);_(* "}-}, \);_(* "}-}- \);_(* "}-}. \);_(* "}(}/ \);_(* "}-}0  \);_(* "}<}1 a\);_(* "_)?_);_(}<}2 \);_(* "_)?_);_(}<}3 \);_(* "?_)?_);_(}<}4 \);_(* "23_)?_);_(}(}5 \);_(* "}-}6  \);_(* "}}7 ??v\);_(* "̙_)?_);_(   }<}8 }\);_(* "_)?_);_(}<}9 e\);_(* "_)?_);_(}}: \);_(* ";_(     }}; ???\);_(* ";_(??? ??? ??? ???}-}< \);_(* "}-}= \);_(* "}P}> \);_(* ";_( }(}? \);_(* "}(}@ \);_(* "}(}A \);_(* "}(}B \);_(* "}(}C \);_(* "}(}D \);_(* "}(}E \);_(* "}(}F \);_(* "}-}G \);_(* "}-}H \);_(* "}(}I \);_(* "}-}J \);_(* "}-}K \);_(* "}(}L \);_(* "}(}M \);_(* "}(}N \);_(* "}-}O \);_(* "}}P}(}Q \);_(* "}<}R \);_(* ";_(}<}S \);_(* ";_(}<}T \);_(* ";_(}<}U \);_(* ";_(}<}V \);_(* "ef;_(}<}W \);_(* "ef;_(}<}X \);_(* "ef;_(}<}Y \);_(* "ef;_(}<}Z \);_(* "ef;_(}A}[ \);_(* ";_(}<}\ \);_(* ";_(}<}] \);_(* ";_(}<}^ \);_(* ";_(}<}_ \);_(* ";_(}<}` \);_(* ";_(}<}a \);_(* ";_(}<}b \);_(* ";_(}(}c \);_(* "}-}d \);_(* "}-}e \);_(* "}(}f \);_(* "}(}i \);_(* "}(}j \);_(* "}(}k \);_(* "}(}l \);_(* "}(}m \);_(* "}-}n \);_(* "}(}o \);_(* "}(}p \);_(* "}(}q \);_(* "}(}r \);_(* "}(}s \);_(* "}(}t \);_(* "}(}u \);_(* "}(}v \);_(* "}(}w \);_(* "}(}x \);_(* "}(}z \);_(* "}<}{ \);_(* ";_(}A}| \);_(* ";_(}<}} \);_(* ";_(}<}~ \);_(* ";_(}-} \);_(* "}(} \);_(* "}-} \);_(* "}(} \);_(* "}(} \);_(* "}-} \);_(* "}(} \);_(* "}-} \);_(* "}(} \);_(* "}<} \);_(* ";_(}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}<} \);_(* ";_(}<} \);_(* ";_(}(} \);_(* "}<} \);_(* ";_(}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}<} \);_(* ";_(}(} \);_(* "}(} \);_(* "}<} \);_(* ";_(}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}<} \);_(* ";_(}(} \);_(* "}<} \);_(* ";_(}<} \);_(* ";_(}-} \);_(* "}-} \);_(* "}<} \);_(* ";_(}-} \);_(* "}-} \);_(* "}<} \);_(* ";_(}<} \);_(* ";_(}<} \);_(* ";_(}<} \);_(* ";_(}<} \);_(* ";_(}A} \);_(* ";_(}(}\);_(* "}<} \);_(* ";_(}<} \);_(* ";_(}(} \);_(* "}<} \);_(* ";_(}-} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}}}-} \);_(* "}-} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}<} \);_(* ";_(}<} \);_(* ";_(}<} \);_(* ";_(}<} \);_(* ";_(}<} \);_(* ";_(}<} \);_(* ";_(}(} \);_(* "}(} \);_(* "}(} \);_(* "}(} \);_(* "}<} \);_(* ";_(}<} \);_(* ";_(}<} \);_(* ";_(}<} \);_(* ";_(}<} \);_(* ";_(}<} \);_(* ";_(}<} \);_(* ";_(}(}\);_(* "}(}\);_(* "}(}\);_(* "}<} \);_(* "ef;_(}<} \);_(* "ef;_(}<} \);_(* "ef;_(}<} \);_(* "ef;_(}<} \);_(* "ef;_(}<} \);_(* "ef;_(}<} \);_(* ";_(}<} \);_(* ";_(}<} \);_(* "ef;_(}<} \);_(* "ef;_(}<} \);_(* "ef;_(}<} \);_(* ";_(}A} \);_(* "ef;_(}A} \);_(* "ef;_(}A} \);_(* "ef;_(}(} \);_(* "}(} \);_(* " 20% - Accent1H 20% - Accent1 ef  20% - Accent2H" 20% - Accent2 ef  20% - Accent3H& 20% - Accent3 ef  20% - Accent4H* 20% - Accent4 ef  20% - Accent5H. 20% - Accent5 ef  20% - Accent6H2 20% - Accent6  ef  40% - Accent1H 40% - Accent1 L  40% - Accent2H# 40% - Accent2 L渷  40% - Accent3H' 40% - Accent3 L  40% - Accent4H+ 40% - Accent4 L  40% - Accent5H/ 40% - Accent5 L  40% - Accent6H3 40% - Accent6  Lմ  60% - Accent1H 60% - Accent1 23  60% - Accent2H$ 60% - Accent2 23ږ  60% - Accent3H( 60% - Accent3 23כ  60% - Accent4H, 60% - Accent4 23  60% - Accent5H0 60% - Accent5 23 ! 60% - Accent6H4 60% - Accent6  23  "Accent1<Accent1 O  #Accent2<!Accent2 PM  $Accent3<%Accent3 Y  %Accent4<)Accent4 d  &Accent5<-Accent5 K  'Accent6<1Accent6  F (Bad4Bad  ) Calculation| Calculation  } * Check Cellz Check Cell  ????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextB5Explanatory Text 0 K Followed Hyperlink  % 1Good6Good  a2 Heading 1B Heading 1 I}O3 Heading 2B Heading 2 I}?4 Heading 3B Heading 3 I}235 Heading 44 Heading 4 I}69 Hyperlink  % 7InputpInput ̙ ??v 8 Linked CellF Linked Cell } 9Neutral<Neutral  e3Normal % :Noteb Note   ;OutputrOutput  ???????????? ???<$Percent =Title1Title I}% >TotalHTotal OO? Warning Text: Warning Text XTableStyleMedium9PivotStyleLight16`t Credit Course  ;8 veVariable CostsTotal Variable CostMileageMealsLodgingSupplies Speaker Fees Marketing UndergradGradSource: Overload Rate Faculty Name # CreditsExtra Duty Days Requested:Other Operating Expenses:Other Fixed Costs 8Will students be able to use tuition waiver? (Yes or No)# Days Daily RateOther Generated Revenue Anticipated # of StudentsStudent EnrollmentsCourse Information:Amount!List any outside funding sources:>Is this a joint venture between departments or outside groups?1List details regarding expense and revenue splits Name/CompanyRevenue Generated:Expenses Anticipated:Faculty POL Requested8List any peripheral or secondary benefit to this course?&List any specific space requirements? /Will scholarships be available for this course?Contact Person:AIs there a need to charge a market rate? If so Anticipated AmountReason:POL Rate 25% of Variable Cost3 Overhead (facilities, nonfaculty assistance, etc.) Adjunct Rate Misc RateWill this be an ongoing course?IIs there a need to charge additional tuition that is supplementary to theRent Exp Charge/creditCash Flow Summary$Number of Credits Offered per courseFaculty Salary POL Salary Salary Exp Salary ExpOverload SalaryAdjunct Salary Extra Duty Days/Packaged CoursesExpensesRevenueTuition Revenue Based on 1 base tuition rate (Differential Tuition)? ETuition Rate: (Found at www.smsu.edu/Administration/BusinessServices) D4Packaged/Correspondence Courses (Article 10 Subd. 6) ,Adjunct Employees Requested ( $1,200/credit) BFaculty Overload Requested (if rate it unknown, use $1,800/credit) # Faculty Name # StudentsOther Revenue 8Based on estimated expenses, enrollment and tuition rateBenefits @ 35%Benefits @ 15%7(If renting space, please include rental expense below)Contact Email:Contact Phone Number:Lump SumNon State Employee - Lump Sum &Non State Employee - Lump Sum ContractBreak Even PointProfit or Loss gApproved by (with any noted changes initialed): Academic Dean __________________Date__________eApproved by (with any noted changes initialed): Business Manager __________________Date__________pAfter all signatures obtained, send copies to Registrar, Assistant to the Deans, Contact Person, A/R Supervisor End Date of CourseBegin Date of CourseGo or No Go DateP(Date a decision will be made regarding sufficient enrollment to run the course)Instructor Name:Email: Phone:jApproved by (with any noted changes initialed): Department Chair __________________Date__________G Full paying Undergraduate Students needed to meet Anticipated ExpensesB Full paying Graduate Students needed to meet Anticipated Expenses>If so, list URL where students will access the course content.Will this course be online?9Has the instructor been approved by the Graduate Council?: (If not, stop here and check with the department chair) Benefits @ 7.65%Subject/Course # Course Title:!SMSU Revenue Generation StructureAFor Workshop Courses Offered for credit, but not towards a degreejf gug>h2iKj@kkE'mQno# pJ r' ccB g2ɀ $gyǛk=  dMbP?_*+%,&ffffff?'Gz?(= ףp=?) ףp= ?MHP LaserJet Professional P16064 oXSDDMHP LaserJet Professional P1606dZ(d4"dXX333333?p= ף?&ܣU} } }  }  } $} $}  }  } I} $ dv@;@,@,@,@,@,@,@,@ ,@ ,@ ,G ,G ,G,G,G,P,G,G,G,G,G,e,,n,Hh,n,H,, c dn oaon obon o$pn oGpn oH pc Q cnopcfffcq oVo r oW p r oX p Q  i o^ pc T eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee i s_ sjjjd eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee q opcfffc eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeei iSiT eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeei iRiT eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeh iT iT U  i i] ifUk eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeei i\ iff  eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeei i, ifUe eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeei i"if eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee ih yFggggh eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeei iifffT i iffffiiioizzzzzznnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn {|}~~}}}oo o=offioonnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn in x VM E XoimlmiD!l((....D..B*&&&<*.*&(,2 &F ,H!,J",G#,G$,H%,@&,H',H(,@),G*,G+YG,,G-,G.,G/,G0,G1G2wG3,4e5,@6,n7,H8,@9,e:,@;,n<,H=,H>,@?,n o o1 nfffoonnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn !io !x !WF !E !Wo"iimffmfieeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee#i #i#mffmfi# eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee $oo $x $WF $E $W$ nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn%dimffmf&o &i-&iffffi& nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn'o 'i<'ffeW 'F/'Y' nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn(woxffQFA)i )v )vvd )O )@@) eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee*i *x *YAA* eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee+i +x +YAA+ eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee,iww@@C@@, eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee-i -i-iFFFFD- eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee.i .. .F.Y. eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee/u /i%/iFFFFZ/ eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee 0ui 0m&00 eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee1uii1 eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee2uiiFFFFN2 eeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeeee 3o3dddd[D4 4o#4dddd[D5v 5o!5dddeKDd6ro 7{7}}}}}}|nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn8Buuuuuu9t 9v 9wwwww :vo : : : :' :o4:d;rA\]";S_ D;D;<o@\]"<Sy D<D<< nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn=ou= nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnn>w >v@>wwwwwd ?oo ? ? ? ?o ?oD/l6 &>&:<&&&:&($.0.^>60@,HA,HB,C,nD,nE,HF,HG,H,@I,@J,HK,L,@M,@N,HO,PY@Q,HR,HS,HT,U+VWhXhYwZ,@[,@\,@],@^,@_,@oo\]"@Ra D@D@@ nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnAoo\]"AR@ DADAA nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnBi Bv?Bwwww Coo C C C C*CoDoo\]"DRc DDDDEoo\]"ERD DEDEE nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnFoiF nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnGi Gv>Gfo Hwv HA H H H+ HodIwv^\])IRrDIDIDIIdJoo_`^\])JRIDJDJDJJ nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnKiillLw LvLwwwwd Mwv M M M M MwdNoo\]"NRE DNDNN nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnOii Pv PvKPwwwwd Qov Q Q QIQwQ nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnRoo]RRgDRR nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnSoiS nnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnnTiwwwww Ux UaH UIUa UIUaV Vx VaH VIVa VLVb Wx WaH WL. WaHHXJQJJ Y0YZw [9[\w \\d]w ]w2]d ^www ^3^d ^D^ ^5^d _wwo"_< D;D<_&__D_ffffff?_"_k D_D__dDtl66.P>6.TO=0T64<0LV:((00X` ,@a ,b ,@c ,d ,ee ,f ,@g ,h ;ei ,j hk ,l ,m ,n ho h@p Yq wr ws Jt Y@u Y@v ;w g@x ,@y ,@z ;@{ ,| ,n} ,n~ , `www `6`d `E `dd awwo"aa DAD@a&aaDa333333?a"ae DaDaad bwww bi7bd b` bdd cwwo"cc DDDEcd&cADc/$?c"c_ DcDccd duww dm8dd dE dd ewwo)eeDNDIDJed&eeDe333333?e"ec DeDeed fwww fmJfd fE fd gwwoggDRgd&ggDg333333?g"gJ DgDggd huihi iwiwudiFiN0DUDVDWDUDUDVDWDVijwwwdwuukwwwwd k#km %_jDP ll m)mdd m(&muDk?n o:op q q;"qi D$D$ qq>qR(DD!D$DD!D$qrwwww rBrVrq@D!D$D'D!D$D'D*D+D.D/ruswwwwdwuuu tMt uww uwCuwdwuu.u DqDrDmDkvwwwwdwuu wLw xZxQxq;D! &DkDmZZ!B y[yQyx;D! &DkDmZZ!Bzw{wwwdwuu |Y|H}H ~NB XFFDF"I$X((b(yy(,, O HPHHHHHHH\>*66..**++..;;<<@@::??  YYrrNNMM01ddyyffQQRRxxll^^bb\\``b(b( gg@ Oh+'0HPdx  beukelman smsuadminMicrosoft Excel@߇@t@o՜.+,0  PXh px SMSU Credit Course'Credit Course'!Print_Area  Worksheets Named Ranges  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz|}~Root Entry FWorkbookSummaryInformation({DocumentSummaryInformation8